| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 16,312 | 30,190 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 14,268 | 18,847 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 20,657 | 14,910 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 83,307 | 74,193 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,839 | 26,543 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,941 | 18,838 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 33,654 | 60,960 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,400 | 19,403 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 84,633 | 74,050 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 70,243 | 59,369 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,799 | 16,842 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,608 | 22,544 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 9,634 | 13,361 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 72,464 | 74,165 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 41,169 | 43,265 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 49,200 | 50,719 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 113 | 0 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 378 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |