| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 24,433 | 35,015 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 71,804 | 64,204 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 33,097 | 80,823 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,046 | 39,724 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 59,283 | 51,581 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 71,468 | 63,542 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 18,898 | 12,871 |
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,019 | 24,863 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,024 | 25,595 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,478 | 24,848 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 19,827 | 22,408 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,195 | 29,701 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,662 | 17,581 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 62,396 | 63,867 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 54,312 | 57,074 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 64,906 | 66,909 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL ESTIMATES - INCOME | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |