| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 4,235 | 7,321 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 6,438 | 5,352 |
| 09260B747 BLACKROCK FLOATING R | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 5,232 | 6,839 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,552 | 20,844 |
| 7495209R5 KT MID CAP FUND | AT COST | 4,372 | 5,121 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 49,181 | 59,319 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,481 | 7,211 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 6,283 | 5,968 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 8,500 | 8,732 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 15,000 | 15,172 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 15,000 | 15,294 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 12,000 | 12,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 28 | 0 | 28 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 28 | 0 | 28 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |