| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 18,289 | 22,540 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,359 | 52,334 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,815 | 44,701 |
| 464287200 ISHARES CORE S P 500 | AT COST | 103,470 | 167,125 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,648 | 29,979 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,505 | 20,563 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,803 | 26,922 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,176 | 31,562 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,798 | 17,316 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,259 | 24,362 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 34,471 | 38,509 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,217 | 6,389 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 11,484 | 11,526 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 25,496 | 32,344 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 82,005 | 93,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 376 | 369 | 369 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 121 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |