| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 5,625 | 12,513 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,304 | 7,891 |
| 997114962 LOT 20 SWEETWATER GO | AT COST | 1 | 85,000 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,484 | 14,178 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,686 | 25,343 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 20,453 | 17,753 |
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,232 | 8,094 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 7,604 | 11,079 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 19,656 | 17,719 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,590 | 3,376 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,629 | 8,003 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,245 | 7,143 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,334 | 9,393 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,929 | 5,425 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 17,432 | 17,843 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 17,259 | 18,141 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 20,588 | 21,224 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 1,349 | 1,349 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 411 | 411 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |