| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 6,508 | 40,394 |
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 18,251 | 30,910 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 571 | 6,036 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,993 | 47,351 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 25,503 | 59,586 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 98,681 | 125,155 |
| 67066G104 NVIDIA CORP | AT COST | 2,647 | 97,726 |
| 701094104 PARKER HANNIFIN CORP | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 36,703 | 40,319 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 46,986 | 71,920 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,144 | 82,148 |
| 912810PV4 UNITED STATES TREAS | AT COST | 64,609 | 75,138 |
| 464285204 ISHARES GOLD TRUST | AT COST | 25,739 | 59,985 |
| 42809H107 HESS CORP | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 97,388 | 125,666 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 13,322 | 22,957 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 18,778 | 20,663 |
| 11135F101 BROADCOM INC | AT COST | 7,289 | 59,529 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 8,003 | 6,602 |
| 98419M100 XYLEM INC | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 35,655 | 41,186 |
| 037833100 APPLE INC | AT COST | 529 | 40,235 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 63,939 | 88,309 |
| 13321L108 CAMECO CORP | AT COST | 7,680 | 77,126 |
| 02079K305 ALPHABET INC | AT COST | 9,358 | 89,831 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 34,725 | 30,375 |
| 594918104 MICROSOFT CORP | AT COST | 4,904 | 79,797 |
| 949746101 WELLS FARGO CO | AT COST | 12,678 | 25,350 |
| 46187W107 INVITATION HOMES INC | |||
| 929160109 VULCAN MATERIALS CO | |||
| 020002101 ALLSTATE CORP | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 15,324 | 15,412 |
| 478160104 JOHNSON & JOHNSON | AT COST | 6,696 | 7,450 |
| 872590104 T-MOBILE US INC | AT COST | 10,788 | 15,634 |
| 78409V104 S&P GLOBAL INC | AT COST | 7,637 | 10,974 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 30,000 | 23,131 |
| 713448108 PEPSICO INC | AT COST | 17,552 | 15,213 |
| 166764100 CHEVRON CORP | AT COST | 10,000 | 16,765 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 65,992 | 73,469 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 9,412 | 20,347 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 18,779 | 20,833 |
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 45,043 | 62,168 |
| 98980G102 ZSCALER INC | AT COST | 6,493 | 8,322 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 21,923 | 12,815 |
| 024525719 AMERICAN BEACON FRON | AT COST | 10,000 | 10,662 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 20,000 | 22,214 |
| 37637K108 GITLAB INC | AT COST | 12,844 | 9,157 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 125,000 | 131,948 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 452327109 ILLUMINA INC | AT COST | 17,445 | 17,444 |
| 464288687 ISHARES S&P US PREFE | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 51,237 | 61,662 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 111,414 | 113,500 |
| 532457108 LILLY ELI & CO | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 93,993 | 98,844 |
| 651639106 NEWMONT MINING CORP | AT COST | 17,043 | 32,951 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 30,000 | 31,824 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 151,408 | 154,842 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 14,757 | 24,200 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 23,000 | 23,174 |
| 149123101 CATERPILLAR INC DEL | AT COST | 13,489 | 18,332 |
| 26441C204 DUKE ENERGY CORP | AT COST | 13,364 | 13,010 |
| 268150109 DYNATRACE INC | AT COST | 12,089 | 10,792 |
| 291011104 EMERSON ELEC CO | AT COST | 11,842 | 11,945 |
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 19,309 | 19,599 |
| 70202L102 PARSONS CORP | AT COST | 10,372 | 9,085 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 9,183 | 7,765 |
| 761152107 RESMED INC | AT COST | 13,330 | 11,080 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 14,978 | 15,833 |
| N07059210 ASML HOLDING N V | AT COST | 14,977 | 19,257 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 32 |
| ROC ADJUSTMENT ON CY SALES | 93 |
| OID ADJUSTMENT | 1,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 119 | 119 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,000 |
| COST ADJUSTMENT ON UIT SALES | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 715 | 715 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,341 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 348 | 348 | 0 |