| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 43,289 | 66,339 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 36,192 | 41,647 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,973 | 41,640 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 113,631 | 99,802 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 91,690 | 79,701 |
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,463 | 42,874 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 115,964 | 99,626 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 74,182 | 134,933 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 42,330 | 58,651 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 30,017 | 18,991 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 33,167 | 37,528 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,625 | 49,650 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,868 | 28,955 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 97,997 | 100,307 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 90,971 | 95,602 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 108,721 | 112,078 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 367 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |