| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 12,041 | 218,405 |
| 023135106 AMAZON COM INC | AT COST | 6,127 | 335,843 |
| 030420103 AMERICAN WATER WORKS | AT COST | 13,970 | 65,250 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 29,983 | 75,398 |
| 254687106 WALT DISNEY CO | AT COST | 26,414 | 51,197 |
| 437076102 HOME DEPOT INC | AT COST | 27,737 | 51,615 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,129 | 71,386 |
| 464288687 ISHARES S&P US PREFE | AT COST | 10,718 | 8,669 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,210 | 263,688 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 27,496 | 84,772 |
| 166764100 CHEVRON CORP | AT COST | 4,016 | 30,482 |
| 00287Y109 ABBVIE INC | AT COST | 8,077 | 68,547 |
| 037833100 APPLE INC | AT COST | 9,688 | 511,369 |
| 58933Y105 MERCK & CO INC | AT COST | 30,749 | 84,208 |
| 002824100 ABBOTT LABS | AT COST | 7,448 | 37,587 |
| 464287507 ISHARES CORE S&P MID | AT COST | 35,009 | 191,730 |
| 891160509 TORONTO DOMINION BAN | AT COST | 25,039 | 65,940 |
| 009158106 AIR PRODUCTS & CHEMI | AT COST | 7,858 | 37,053 |
| 57636Q104 MASTERCARD INC | AT COST | 30,708 | 114,176 |
| 02079K305 ALPHABET INC | AT COST | 13,923 | 250,400 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 15,856 | 128,888 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 14,449 | 75,062 |
| 883556102 THERMO FISHER SCIENT | AT COST | 20,068 | 66,637 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 8,269 | 8,063 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 14,415 | 31,608 |
| 808513AX3 CHARLES SCHWAB CORP | |||
| 961214CX9 WESTPAC BANKING CORP | AT COST | 62,275 | 64,757 |
| 09290D101 BLACKROCK FUNDING IN | |||
| 13321L108 CAMECO CORP | AT COST | 23,783 | 37,419 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 30,548 | 26,733 |
| 594918104 MICROSOFT CORP | AT COST | 25,006 | 27,083 |
| 67066G104 NVIDIA CORP | AT COST | 24,540 | 32,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 700 | 0 | 700 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 325 | 325 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,554 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,470 | 0 | 0 |