| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION FEE | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE | 8,551 | 8,546 |
| BAIRD AGGREGATE | 172,166 | 170,280 |
| BLACKROCK MID CAP GROWTH | 21,163 | 22,673 |
| ISHARES MSCI EAFE INTL INDEX | 19,646 | 32,542 |
| DFA US SMALL CAP GROWTH | 9,958 | 10,173 |
| DFA INTL VALUE | 24,386 | 30,062 |
| FEDERATED HERMES | 24,571 | 23,213 |
| FIDELITY ADVISOR 688 | 18,952 | 41,468 |
| FIDELITY MID CAP INDEX | 39,463 | 58,416 |
| FIDELITY EMERGING MKTS | 33,080 | 33,471 |
| ISHARES CORE US AGGREGATE BOND ETF | 34,952 | 34,658 |
| ISHARES CORE S&P SMALL-CAP | 13,185 | 21,272 |
| ISHARES MSCI EMR MRK EX CHINA | ||
| JOHCM INTL SELECT FUND | ||
| MFS MID CAP VALUE | 14,648 | 16,132 |
| MFS INTL GRW I | 29,689 | 31,427 |
| PUTNAM LARGE CAP VALUE | 38,943 | 53,842 |
| VANGUARD HIGH YIELD DIVIDEND | 57,264 | 124,603 |
| VANGUARD GROWTH INDEX | 30,494 | 147,470 |
| WASATCH ULTRA GROWTH FUND |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 300 |