| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES SHORT-TERM COPORATE ETF, 2,900 SHS | 149,959 | 156,252 |
| ISHARES TR GNMA BOND ETF, 1000 SHS | 50,428 | 44,540 |
| PIMCO ENHANCED SHORT MATURITY FD, 535 SHS | 54,450 | 53,682 |
| PIMCO ETF TR 1-5 YR US TIPS INDEX FD, 1,900 SHS | 98,078 | 101,954 |
| VANGUARD SHORT TERM CORP BOND, 600 SHS | 48,749 | 47,838 |
| VANGUARD SHORT TERM CORP BOND, 900 SHS | 74,472 | 71,757 |
| VANGUARD SHORT-TERM BOND ETF, 2,200 SHS | 176,830 | 173,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC, 635 SHS | 41,780 | 319,183 |
| CHEVRON TEXICO CORP. 1,100 SHS | 77,846 | 167,651 |
| INVESCO QQQ TRUST 1, 625 SHS | 100,456 | 383,944 |
| ISHARES S&P MIDCAP ETF, 4,255 SHS | 115,907 | 280,830 |
| JOHNSON & JOHNSON, 1,265 SHS | 78,316 | 261,792 |
| MICROSOFT CORP, 1,050 SHS | 27,087 | 507,801 |
| MONDELEZ INTL INC, 1,828 SHS | 26,619 | 98,401 |
| NOVARTIS A G, 1,400 SHS | 65,214 | 193,018 |
| PEPSICO INC, 1000 SHS | 95,586 | 143,520 |
| PROCTER & GAMBLE, 3,130 SHS | 168,149 | 448,560 |
| SPDR TRUST SERIES 1, 645 SHS | 51,915 | 439,838 |
| THE MAGNUM ICE CREAM CO, 600 SHS | 4,611 | 9,510 |
| UNILEVER NV, 2,666 SHS | 83,679 | 174,356 |
| VANGUARD ADMIRAL FDS INC S&P, 2,480 SHS | 118,417 | 275,181 |
| VERIZON COM, 2,400 SHS | 78,068 | 97,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM GOVT BOND, 1200 SHS | AT COST | 73,918 | 70,476 |
| VANGUARD SHORT TERM GOVT BOND, 2,400 SHS | AT COST | 148,296 | 140,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOTTO LAW GROUP LLP | 28,700 | 7,175 | 21,525 |
| Description | Amount |
|---|---|
| CUMULATIVE ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 804 | 0 | 804 | |
| ATTORNEY GENERAL'S REGISTRAR OF CHARITABLE TRUSTS, FILING FEE | 75 | 75 | 0 | |
| ADR FEES | 77 | 77 | 0 | |
| D & O INSURANCE | 2,135 | 0 | 2,135 | |
| POSTAGE AND DELIVER | 165 | 0 | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER, FLEMING & ASSOCIATES, INVESTMENT ADVISORY FEES | 25,000 | 25,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 ESTIMATED EXCISE TAX | 2,698 | 0 | 0 | |
| FOREIGN WITHHOLDING TAX | 839 | 839 | 0 |