| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BF9 GILEAD SCIENCES INC | 512,335 | 499,780 |
| 808513AX3 CHARLES SCHWAB CORP | ||
| 88579YAR2 3M COMPANY MTN | ||
| 882508BC7 TEXAS INSTRUMENTS | 566,215 | 494,835 |
| 747525AU7 QUALCOMM INC | 559,845 | 497,235 |
| 89236TGX7 TOYOTA MOTOR MTN | ||
| 46625HRV4 JP MORGAN CHASE CO | 548,030 | 496,755 |
| 166764BL3 CHEVRON CORP | 557,280 | 498,510 |
| 191216DJ6 COCA COLA CO | 494,775 | 477,595 |
| 009158BB1 AIR PRODUCTS | ||
| 70450YAE3 PAYPAL HOLDINGS INC | 544,770 | 478,940 |
| 91324PDE9 UNITEDHEALTH GROUP | 544,450 | 492,980 |
| 717081EP4 PFIZER INC | 559,010 | 499,185 |
| 79466LAF1 SALESFORCE COM INC | 561,510 | 499,925 |
| 74340XBN0 PROLOGIS LP L P | 517,760 | 489,345 |
| 06368FAC3 BANK OF MONTREAL MTN | 496,695 | 490,915 |
| 0641593U8 BANK NOVA SCOTIA | 498,795 | 497,730 |
| 038222AJ4 APPLIED MATERIALS | ||
| 172967KN0 CITIGROUP INC | 548,790 | 499,055 |
| 61761J3R8 MORGAN STANLEY MTN | 540,825 | 497,755 |
| 110122BB3 BRISTOL MYERS | 553,400 | 497,465 |
| 38141GWB6 GOLDMAN SACHS GROUP | 537,785 | 499,560 |
| 24422ETW9 JOHN DEERE MTN | 541,015 | 491,905 |
| 756109AU8 REALTY INCOME CORP | 549,495 | 496,735 |
| 020002BD2 ALLSTATE CORP | 536,955 | 497,310 |
| 126408HM8 CSX CORP | 572,865 | 504,060 |
| 440452AH3 HORMEL FOODS CORP | 508,430 | 474,900 |
| 039483BL5 ARCHER DANIELS | 530,670 | 495,770 |
| 74460DAD1 PUBLIC STORAGE | 547,950 | 489,810 |
| 20030NCH2 COMCAST CORP | 555,620 | 495,895 |
| 037833DP2 APPLE INC | 450,315 | 471,620 |
| 370334CF9 GENERAL MILLS INC | ||
| 42824CAW9 HP ENTERPRISE CO | ||
| 291011BQ6 EMERSON ELEC CO | 448,500 | 474,240 |
| 14040HBN4 CAPITAL ONE | 473,690 | 498,510 |
| 822582CB6 SHELL INTERNATIONAL | 496,265 | 499,790 |
| 14913R2H9 CATERPILLAR FINL MTN | ||
| 10373QAB6 BP CAP MARKETS | ||
| 126650DX5 CVS HEALTH CORP | 483,500 | 516,670 |
| 458140AN0 INTEL CORP | 469,520 | 476,705 |
| 45866FAW4 INTERCONTINENTAL | 485,610 | 505,875 |
| 459200KU4 INTERNATIONAL | 464,725 | 498,775 |
| 501044BZ3 KROGER CO THE | 582,110 | 570,130 |
| 70109HAM7 PARKER HANNIFIN MTN | 467,220 | 484,860 |
| 883556CX8 THERMO FISHER | 488,220 | 518,990 |
| 92343VEA8 VERIZON | 476,970 | 492,080 |
| 94106LBS7 WASTE MGMT INC | 457,935 | 495,560 |
| 02665WEZ0 AMERICAN HONDA MTN | 486,465 | 502,310 |
| 053332BD3 AUTOZONE INC | 478,055 | 501,065 |
| 05723KAG5 BAKER HUGHES LLC CO | 475,690 | 482,380 |
| 17252MAQ3 CINTAS CORP | 467,015 | 489,235 |
| 29736RAV2 LAUDER ESTEE COS | 494,465 | 507,485 |
| 49271VAJ9 KEURIG DR PEPPER | 473,660 | 474,960 |
| 68389XCE3 ORACLE CORP | 456,695 | 449,295 |
| 776696AH9 ROPER TECHNOLOGIES | 507,660 | 505,435 |
| 78016HZQ6 ROYAL BK CDA MTN | 519,160 | 513,345 |
| 231021BA3 CUMMINS INC | 501,050 | 518,485 |
| 532457BA5 ELI LILLY & CO | 526,260 | 540,210 |
| 539830AR0 LOCKHEED MARTIN CORP | 544,925 | 556,300 |
| 548661EQ6 LOWES COS INC | 503,270 | 516,495 |
| 579780AU1 MCCORMICK CO INC SR | 477,205 | 492,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 32,461 | 4,213,830 |
| 437076102 HOME DEPOT INC | 1,081,118 | 2,890,440 |
| H1467J104 CHUBB LIMITED COM | 562,325 | 3,089,988 |
| 56585A102 MARATHON PETROLEUM C | 815,211 | 2,577,686 |
| 594918104 MICROSOFT CORP COM | 378,233 | 5,803,440 |
| 02079K305 ALPHABET INC CL A | 441,155 | 7,355,500 |
| 893641100 TRANSDIGM GROUP INC | 188,231 | 1,688,910 |
| 002824100 ABBOTT LABORATORIES | 32,901 | 1,691,415 |
| 478160104 JOHNSON JOHNSON | 309,497 | 1,241,700 |
| 654106103 NIKE INC | 113,569 | 490,567 |
| 931142103 WALMART INC COM | 338,270 | 1,905,779 |
| 57636Q104 MASTERCARD INC | 96,218 | 3,465,242 |
| 91324P102 UNITEDHEALTH GROUP I | 799,498 | 2,230,553 |
| 46625H100 JPMORGAN CHASE CO | 251,318 | 2,577,760 |
| 22160K105 COSTCO WHSL CORP | 631,862 | 3,621,828 |
| 247361702 DELTA AIR LINES INC | 923,023 | 1,450,460 |
| 79466L302 SALESFORCE INC | 968,386 | 3,152,429 |
| 907818108 UNION PACIFIC CORP C | 498,245 | 1,503,580 |
| 539830109 LOCKHEED MARTIN CORP | 570,005 | 1,402,643 |
| 03027X100 AMERICAN TOWER CORP | 1,025,943 | 1,290,440 |
| 023135106 AMAZON.COM INC | 392,328 | 6,047,484 |
| 060505104 BANK OF AMERICA CORP | 683,750 | 3,355,000 |
| 81762P102 SERVICENOW INC | 263,063 | 2,297,850 |
| 816851109 SEMPRA COM | 256,927 | 459,108 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 808513105 SCHWAB CHARLES CORP | 738,300 | 1,728,443 |
| 15135B101 CENTENE CORP COM | ||
| 110122108 BRISTOL MYERS SQUIBB | 561,795 | 542,097 |
| 012653101 ALBEMARLE CORP | ||
| 92826C839 VISA INC COM CL A | 501,000 | 981,988 |
| 17275R102 CISCO SYSTEMS INC | 497,630 | 893,548 |
| 57667L107 MATCH GROUP INC NEW | ||
| 776696106 ROPER TECHNOLOGIES I | ||
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP COM | 704,663 | 8,252,625 |
| 65339F101 NEXTERA ENERGY INC | 1,506,899 | 1,628,881 |
| 87612E106 TARGET CORP | 1,004,193 | 635,375 |
| G5960L103 MEDTRONIC PLC SHS | 499,951 | 465,891 |
| 697435105 PALO ALTO NETWORKS I | 567,469 | 1,164,144 |
| 617446448 MORGAN STANLEY | 501,343 | 1,020,798 |
| 90353T100 UBER TECHNOLOGIES IN | 1,271,830 | 1,748,594 |
| 09290D101 BLACKROCK INC COM | 1,501,796 | 2,097,866 |
| 30303M102 META PLATFORMS INC | 1,070,897 | 1,452,198 |
| 532457108 ELI LILLY CO | 1,254,134 | 1,746,355 |
| 92537N108 VERTIV HOLDINGS CO | 493,864 | 891,055 |
| G3265R107 APTIV PLC COM SHS | ||
| 007903107 ADVANCED MICRO DEVIC | 556,802 | 963,720 |
| 235851102 DANAHER CORP | 495,497 | 572,300 |
| 26142V105 DRAFTKINGS INC NEW | 495,661 | 413,520 |
| 550021109 LULULEMON ATHLETICA | 572,601 | 311,715 |
| 58733R102 MERCADOLIBRE INC | 546,171 | 604,278 |
| 595112103 MICRON TECHNOLOGY IN | 533,894 | 1,284,345 |
| 679295105 OKTA INC | 494,456 | 466,938 |
| 806857108 SCHLUMBERGER LTD COM | 750,780 | 690,840 |
| 871607107 SYNOPSYS INC | 326,249 | 281,832 |
| 88339J105 TRADE DESK INC THE C | 483,145 | 151,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641233200 NEUBERGER BERMAN GEN | AT COST | 1,427,499 | 1,556,879 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,093,377 | 6,572,716 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,857,515 | 2,522,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUTAL FUND TIMING DIFFERENCE | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 17,142 | 18,307 | 18,307 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 51,273 |
| PY VISA TIMING ADJUSTMENT | 3,135 |
| COST BASIS ADJUSTMENT | 547 |
| INTEREST INCOME TIMING ADJUSTMENT | 2,007 |
| SEC LIT BASIS ADJUSTMENT | 929 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES PAID | 13,822 | 0 | 13,822 | |
| PROFESSIONAL FEES | 3,528 | 0 | 3,528 | |
| INTERNET | 3,348 | 0 | 3,348 | |
| PAYROLL FEES | 1,690 | 0 | 1,690 | |
| PARKING EXPENSES | 1,650 | 0 | 1,650 | |
| OFFICE SUPPLIES | 1,423 | 0 | 1,423 | |
| TELEPHONE | 1,088 | 0 | 1,088 | |
| WEBSITE EXPENSES | 698 | 0 | 698 | |
| MEETING EXPENSES | 647 | 0 | 647 | |
| POSTAGE EXPENSES | 114 | 0 | 114 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| EXPENSE REIMBURSEMENTS | 860 | 0 | 860 | |
| MISCELLANEOUS EXPENSES | 185 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,955 | 9,955 | |
| FEDERAL TAX REFUND | 9,007 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 7,472 |
| RECOVERY OF GRANTS PAID | 15,000 |
| CY VISA TIMING ADJUSTMENT | 410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 553,590 | 498,231 | 55,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,004 | 11,004 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 142,487 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8,494 | 8,494 | 0 |