| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,071 | 5,536 | 5,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALERIAN MLP ETF SHS | AT COST | 140,430 | 169,366 |
| ALPS SMITH TOTAL RETURN | AT COST | 847,667 | 813,026 |
| AMER FUNDS AMCAP | AT COST | 277,367 | 338,201 |
| AMERICAN EURO PACIFIC | AT COST | 215,200 | 213,523 |
| AMERICAN WASHINGTON | AT COST | 278,240 | 337,756 |
| ANGEL OAK MULTI STRATEGY | AT COST | 201,389 | 207,373 |
| AQR DIVERSIFYING | AT COST | 627,022 | 671,528 |
| ARTISAN HIGH INCOME | AT COST | 373,087 | 364,579 |
| BARON REAL ESTATE FUND | AT COST | 185,817 | 196,220 |
| BEACH POINT ACCESS LTD | AT COST | 95,043 | 214,666 |
| BLACKROCK CAPITAL | AT COST | 3,675 | 3,266 |
| BLACKROCK HEALTH | AT COST | 3,672 | 2,082 |
| BLACKROCK HEALTH SCIENCE | AT COST | 155 | 212 |
| BLACKROCK HEALTH SCIENCE #04124 | AT COST | 195,115 | 200,263 |
| BLACKSTONE GROWTH | AT COST | 1,135,000 | 906,990 |
| BG RECALLABLE CAPITAL | AT COST | 50,000 | 0 |
| BLACKSTONE REAL ESTATE | AT COST | 1,316,530 | 1,551,100 |
| BLUE OWL TECH FIN CORP | AT COST | 201,735 | 200,885 |
| BLUE OWL TECHNOLOGY | AT COST | 398,268 | 346,939 |
| BREP EUROPE VI | AT COST | 465,000 | 381,457 |
| CAPITAL GROUP GROWTH ETF | AT COST | 228,656 | 309,581 |
| CREDIT SUISE STRATEGIC | AT COST | 175,530 | 173,000 |
| DWS RREEF REAL ASSETS | AT COST | 368,627 | 413,023 |
| FIRST TR NORTH AMERN | AT COST | 69,392 | 97,023 |
| FULLER & THALER BEHVRL | AT COST | 192,731 | 258,338 |
| GQG PARTNERS US SELECT | AT COST | 252,897 | 235,481 |
| GLOBAL X URANIUM ETF | AT COST | 143,816 | 300,007 |
| HOTCHKIS & WILEY VALUE | AT COST | 371,455 | 471,470 |
| INVESCO CORE PLUS BOND FUND | AT COST | 797,920 | 795,094 |
| INVESCO FTSE RAFI | AT COST | 59,484 | 93,795 |
| INVESCO FTSE RAFI | AT COST | 43,018 | 62,331 |
| INVSC S AND P SMALL CAP | AT COST | 89,130 | 78,514 |
| ISH TR CORE DIVID GROWTH | AT COST | 186,537 | 284,381 |
| ISHARES S&P GLOBAL | AT COST | 248,665 | 270,365 |
| ISHARES TR CORE MSCI | AT COST | 606,718 | 853,679 |
| JANUS HENDERSON MULTI | AT COST | 207,601 | 207,608 |
| JP MORGAN CORE PLUS BOND | AT COST | 806,730 | 813,166 |
| KOPERNIK GLOBAL ALL CAP | AT COST | 110,900 | 134,586 |
| LORD ABBETT INCOME FUND | AT COST | 240,161 | 242,402 |
| MISCELLANEOUS FUND REINVESTMENT IN TRANSIT | AT COST | 16,960 | 16,960 |
| PIMCO MORTGAGE | AT COST | 207,361 | 207,361 |
| SCHWAB FUNDAMENTAL INTL | AT COST | 229,373 | 234,188 |
| SECTOR SPDR ENERGY | AT COST | 334,958 | 352,851 |
| SPDR S AND P OIL & GAS | AT COST | 86,586 | 89,429 |
| TORTOISE ENERGY INFRA | AT COST | 134,128 | 197,792 |
| VANGUARD DIVIDEND | AT COST | 197,856 | 283,764 |
| VANGUARD ENERGY ETF | AT COST | 317,409 | 339,606 |
| VANGUARD INTERNATIONAL | AT COST | 197,562 | 232,715 |
| VANGUARD TOTAL STK MKT | AT COST | 1,146,283 | 1,573,361 |
| WISDOMTREE U.S. QUALITY | AT COST | 195,315 | 291,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M/L FEES FOR VARIOUS ACCOUNTS | 115,721 | 115,721 | 0 | |
| RRF-1 REGISTRATION OF CHARITABLE TRUST | 200 | 0 | 200 | |
| WIRE TRANSFER FEE | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 13,564 | 0 | 0 |