| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C09260B630 MFO BLACKROCK FDS V | 424,120 | 414,346 |
| C665162467 MFB NORTHN FDS ULTR | 652,705 | 660,369 |
| C464288638 MFC ISHARES TRUST I | 163,457 | 163,687 |
| C464288646 MFC ISHARES TR 1-5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C33939L100 MFC FLEXSHARES TR M | 208,392 | 501,598 |
| C33939L308 MFC FLEXSHARES TR M | 49,921 | 55,557 |
| C33939L407 MFC FLEXSHARES TR M | 124,773 | 156,257 |
| C33939L795 MFC FLEXSHARES TRUS | 301,849 | 333,773 |
| C33939L803 MFC FLEXSHARES TR M | 171,968 | 241,098 |
| C78462F103 MFC SPDR S&P 500 ET | 733,969 | 1,907,330 |
| C922042775 MFC VANGUARD INTL E | 151,730 | 213,545 |
| C922908769 MFC VANGUARD INDEX | 261,761 | 647,071 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C33939L787 MFC FLEXSHARES TR G | AT COST | 287,474 | 278,290 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 8,551 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 93 | 93 | |
| 990PF EXCISE TAX REFUND | 235 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 11,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10,839 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 13,784 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,072 | 1,072 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 954 | 954 | 0 |