| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 59,970 | 89,398 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 940,359 | 1,686,322 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 81,942 | 111,064 |
| 256210105 DODGE & COX INCOME F | AT COST | 360,329 | 371,880 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 90,033 | 108,142 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 171,186 | 214,720 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 240,853 | 241,924 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 50,579 | 49,284 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 69,060 | 55,451 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 58,102 | 63,211 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 52,836 | 51,639 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 68,985 | 80,847 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 195,362 | 195,362 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 133,079 | 132,347 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 213,197 | 218,291 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 107,992 | 99,060 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 161,079 | 181,456 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 99,208 | 93,669 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 305,894 | 308,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 22,930 | 22,930 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 208 |
| ROUNDING | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,242 | 1,242 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,397 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,046 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 659 | 659 | 0 |