| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,333 | 3,620 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 37,411 | 67,124 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,360 | 4,525 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,335 | 14,785 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,647 | 4,405 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,843 | 8,583 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 9,540 | 9,578 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,069 | 2,013 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 2,811 | 2,259 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,337 | 2,543 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,111 | 2,063 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,780 | 3,258 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 7,869 | 7,869 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 5,306 | 5,277 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 8,196 | 8,392 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 4,365 | 4,004 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 6,328 | 7,176 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 3,923 | 3,704 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 12,097 | 12,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 366 | 366 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| WASH SALE ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 49 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |