| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 252131107 DEXCOM INC | ||
| 437076102 HOME DEPOT INC | ||
| 594918104 MICROSOFT CORP | 1,344 | 12,091 |
| 833445109 SNOWFLAKE INC-CLASS | 2,637 | 3,290 |
| 872540109 TJX COMPANIES INC NE | ||
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC/CA-CL C | 1,089 | 14,121 |
| 22160K105 COSTCO WHOLESALE COR | 124 | 2,587 |
| 22788C105 CROWDSTRIKE HOLDINGS | 351 | 2,813 |
| 30303M102 META PLATFORMS INC | 254 | 7,921 |
| 46120E602 INTUITIVE SURGICAL I | 984 | 2,265 |
| 57636Q104 MASTERCARD INC CL A | 123 | 4,567 |
| 64110L106 NETFLIX INC | 1,109 | 4,782 |
| 67066G104 NVIDIA CORP | 76 | 20,142 |
| 79466L302 SALESFORCE INC | ||
| 88160R101 TESLA INC | 444 | 7,645 |
| 88339J105 TRADE DESK INC/THE - | ||
| 90353T100 UBER TECHNOLOGIES IN | 270 | 817 |
| 92532F100 VERTEX PHARMACEUTICA | 1,416 | 2,267 |
| 92826C839 VISA INC | 243 | 3,507 |
| 009066101 AIRBNB INC-CLASS A | ||
| 023135106 AMAZON COM INC | 370 | 15,234 |
| 037833100 APPLE INC | 49 | 11,690 |
| 38141G104 GOLDMAN SACHS GROUP | 604 | 1,758 |
| 532457108 ELI LILLY & CO | 2,924 | 8,597 |
| 571903202 MARRIOTT INTERNATION | ||
| 11135F101 BROADCOM INC | 1,621 | 11,075 |
| 58733R102 MERCADOLIBRE INC | ||
| 670100205 NOVO NORDISK A S ADR | ||
| 67103H107 O REILLY AUTOMOTIVE | 964 | 1,915 |
| 007903107 ADVANCED MICRO DEVIC | 2,836 | 3,212 |
| 046353108 ASTRAZENECA PLC SPON | ||
| 097023105 BOEING CO | 3,048 | 3,691 |
| 127387108 CADENCE DESIGN SYSTE | 2,136 | 3,438 |
| 615369105 MOODY'S CORP | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 81762P102 SERVICE NOW INC | 1,328 | 2,298 |
| 00687A107 ADIDAS AG SPONSORED | 1,196 | 989 |
| 032654105 ANALOG DEVICES INC | ||
| 03831W108 APPLOVIN CORP-CLASS | 1,861 | 3,369 |
| 23804L103 DATADOG INC - CLASS | 1,561 | 1,632 |
| 254687106 DISNEY WALT CO | 2,777 | 3,072 |
| 28176E108 EDWARDS LIFESCIENCES | 1,817 | 2,131 |
| 369604301 GE AEROSPACE | 1,969 | 3,696 |
| 43300A203 HILTON WORLDWIDE HLD | 1,485 | 2,011 |
| 455793109 INDUSTRIA DE DISENO | 1,149 | 1,337 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 92537N108 VERTIV HOLDINGS LLC | ||
| 931142103 WALMART INC | 2,408 | 3,565 |
| G29183103 EATON CORP PLC SEDOL | ||
| G3643J108 FLUTTER ENTERTAINMEN | ||
| L8681T102 SPOTIFY TECHNOLOGY S | 2,527 | 2,904 |
| 032095101 AMPHENOL CORP NEW | 2,271 | 2,297 |
| 05464C101 AXON ENTERPRISE INC | 1,717 | 1,704 |
| 101137107 BOSTON SCIENTIFIC CO | 1,533 | 1,430 |
| 21037T109 CONSTELLATION ENERGY | 2,780 | 3,533 |
| 48251W104 KKR & CO INC | 989 | 765 |
| 58933Y105 MERCK & CO INC | 629 | 632 |
| 68389X105 ORACLE CORP | 3,905 | 2,534 |
| 82509L107 SHOPIFY INC - A W/I | 3,047 | 3,863 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,135 | 3,343 |
| 882508104 TEXAS INSTRUMENTS IN | 1,381 | 1,388 |
| 888787108 TOAST INC-CLASS A | 988 | 781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 98,270 | 139,952 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,205,819 | 2,253,453 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 122,852 | 175,080 |
| 256210105 DODGE & COX INCOME F | AT COST | 563,071 | 587,466 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 138,613 | 171,124 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 90386H404 LYRICAL US VALUE EQU | AT COST | 123,044 | 193,729 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 263,303 | 339,619 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 381,424 | 380,949 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 80,911 | 78,723 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 81,354 | 81,386 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 111,302 | 127,672 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 312,635 | 311,650 |
| 057071813 BAIRD MIDCAP INST | AT COST | 100,835 | 88,678 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 208,158 | 206,436 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 344,401 | 358,766 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 92,053 | 99,988 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 175,612 | 156,676 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 257,641 | 288,268 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 156,320 | 150,081 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 486,325 | 487,125 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 684 | 684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,037 | 2,037 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,291 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,033 | 1,033 | 0 |