| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,043 | 4,022 | 4,021 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SUPPLEMENT TO PART VI-B, QUESTIONS 1A (3) | MAIN FORM | THE TAXPAYER RECEIVES ADMINISTRATIVE SERVICES AND THE USE OFFACILITIES FREE OF CHARGE FROM DOMINION CORPORATION, WHICHIS OWNED IN PART BY CERTAIN FOUNDATION MANAGERS. SUCH SERVICESARE IN THE FORM OF OFFICE SPACE, SUPPLIES AND OFFICEPERSONNEL TO PERFORM ADMINISTRATIVE AND ACCOUNTING DUTIES.THE USE OF THE SERVICE AND FACILITIES IS NOT SELF DEALINGACTIVITY SINCE THE TAXPAYER IS USING THESE ITEMS EXCLUSIVELYFOR TAX EXEMPT PURPOSES AND THEY ARE BEING FURNISHED WITHOUTCHARGE. (IRC SECTION 4941 AND REGULATION 53.4941(D)-3) |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC NOTE CLBL 4.55% 12/01/2027 | 201,144 | 203,408 |
| AMERICAN HONDA MTN 4.800% 03/05/2030 | 175,392 | 178,750 |
| BRISTOL-MYERS SQUIBB CO NOTE CLBL 3.45% 11/15/2027 | 54,000 | 54,811 |
| COMCAST CORP 4.650% 02/15/2033 | 225,581 | 225,965 |
| JPMORGAN CHASE MTN 4.650% 05/15/2030 | 174,516 | 171,424 |
| MASTERCARD INC 4.350% 01/15/2032 | 225,484 | 226,217 |
| NORTHERN TRUST CORP NOTE CLBL 3.65% 08/03/2028 | 195,032 | 199,438 |
| PEPSICO INC NOTE CLBL 3.60% 02/18/2028 | 195,742 | 199,478 |
| TEXAS INSTRUMENTS INC NOTE CLBL 4.60% 02/08/2029 | 201,191 | 204,271 |
| TOYOTA MOTOR CREDIT CORP NOTE MT CLBL 4.55% 08/09/2029 | 199,314 | 203,264 |
| UNILEVER CAPITAL CORP NOTE CLBL 3.50% 03/22/2028 | 194,784 | 198,656 |
| UNITEDHEALTH GROUP INC NOTE CLBL 4.70% 04/15/2029 | 100,627 | 101,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 141,899 | 251,040 |
| AMAZON.COM INC COM | 22,290 | 230,820 |
| AMERICAN EXPRESS CO. | 57,939 | 73,990 |
| APOLLO GLOBAL MANAGEMENT INC COM CL A | 22,304 | 108,570 |
| APPLE INC COM | 112,815 | 326,232 |
| ARES MANAGEMENT CORP CL A | 18,701 | 19,396 |
| ARISTA NETWORKS INC | 53,629 | 95,652 |
| BANK OF AMERICA CORP | 38,384 | 73,700 |
| BROADCOM INC | 155,550 | 304,568 |
| CHART INDUSTRIES INC | 11,146 | 15,467 |
| COCA COLA CO | 12,618 | 13,982 |
| CONOCOPHILLIPS | 41,432 | 38,380 |
| CONSTELLATION BRANDS INC COM | 11,244 | 13,796 |
| DIAMONDBACK ENERGY INC. | 20,295 | 18,791 |
| EATON CORP PLC | 34,678 | 31,851 |
| EMERSON ELECTRIC CO | 42,000 | 42,470 |
| EVERGY INC COM | 14,805 | 23,559 |
| EXXONMOBIL CORPORATION | 27,437 | 90,255 |
| FTAI AVIATION LTD | 15,427 | 19,685 |
| GOLDMAN SACHS GROUP INC | 37,998 | 52,740 |
| HOME DEPOT INC | 91,239 | 77,423 |
| HONEYWELL INTERNATIONAL INC | 32,948 | 29,264 |
| IDEXX LABORATORIES INC COM | 7,578 | 118,393 |
| INTUITIVE SURGICAL INC COM | 9,955 | 130,263 |
| JOHNSON & JOHNSON | 13,208 | 82,780 |
| JP MORGAN CHASE & CO COM | 46,520 | 161,110 |
| L3 HARRIS TECHNOLOGIES INC | 37,822 | 39,632 |
| LILLY ELI & CO | 100,542 | 139,708 |
| LINDE PLC | 67,051 | 66,090 |
| MARRIOTT INTERNATIONAL INC COM CL A | 19,760 | 62,048 |
| MARTIN MARIETTA MATLS INC | 62,838 | 65,379 |
| MASTERCARD INC COM CL A | 10,746 | 114,176 |
| MICROSOFT CORP | 200,436 | 288,721 |
| NETFLIX INC | 51,583 | 56,256 |
| NVIDIA CORP COM | 7,668 | 410,300 |
| OGE ENERGY CORP COM | 83,407 | 117,425 |
| PALO ALTO NETWORKS INC | 76,599 | 72,759 |
| PARKER HANNIFIN CORP | 73,685 | 118,660 |
| PERMIAN RESOURCES CORP CL A | 20,495 | 19,432 |
| PHILLIPS 66 COM | 28,303 | 67,746 |
| PRUDENTIAL FINANCIAL INC | 23,774 | 32,058 |
| SALESFORCE.COM INC COM | 16,939 | 105,964 |
| SOLSTICE ADVANCED MATERIALS INC | 27 | 24 |
| STARWOOD PROPERTY TRUST REIT | 29,642 | 31,518 |
| STRYKER CORPORATION | 29,426 | 28,118 |
| TEXAS ROADHOUSE INC COME | 23,135 | 41,500 |
| T-MOBILE US INC COM | 19,688 | 60,912 |
| TRANSDIGM GROUP INC | 44,148 | 46,545 |
| UNION PACIFIC CORP | 41,627 | 40,481 |
| VISA INC | 40,333 | 45,592 |
| WALMART INC COM | 26,553 | 100,269 |
| WASTE CONNECTIONS INC | 23,414 | 21,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | AT COST | 2,031 | 2,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 562 | 562 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS ROYALTY PROPERTIES | 1,589 | 1,589 | 245,120 |
| ACCRUED INTEREST PURCHASED | 11,658 | 2,362 | 2,362 |
| PREPAID INS (D&O) | 1,844 | 922 | 922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE (D&O) | 922 | 0 | 922 | |
| OFFICE EXPENSES | 1,412 | 1,412 | 0 | |
| INVESTMENT EXPENSES | 31 | 31 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 114,466 | 114,466 | 114,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM CONSULTANT | 710 | 710 | 0 | |
| INVESTMENT ADVISOR | 68,881 | 68,881 | 0 | |
| OIL & GAS CONSULTING | 8,127 | 8,127 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES - ROYALTIES | 4,883 | 4,883 | 0 | |
| AD VALOREM TAXES | 11,232 | 11,232 | 0 | |
| EXCISE & INCOME TAX | 5,773 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 122 | 122 | 0 |