| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 23,808 | 33,427 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 342,750 | 613,706 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 29,309 | 41,529 |
| 256210105 DODGE & COX INCOME F | AT COST | 131,000 | 134,088 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 33,226 | 40,434 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 62,325 | 78,343 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 86,082 | 86,666 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 19,118 | 18,585 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 25,799 | 20,736 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,972 | 23,904 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 19,328 | 18,890 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 25,797 | 30,232 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 72,241 | 72,241 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 47,061 | 46,807 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 76,049 | 77,867 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 40,363 | 37,024 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 59,979 | 67,799 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 37,095 | 35,024 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 110,099 | 111,010 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 408 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 460 | 460 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 450 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 869 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |