| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 56,651 | 81,899 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 881,935 | 1,562,348 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 75,238 | 101,748 |
| 256210105 DODGE & COX INCOME F | AT COST | 330,216 | 340,691 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 81,401 | 99,063 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 156,965 | 196,706 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 220,691 | 221,616 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 45,636 | 44,479 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 63,236 | 50,802 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 54,399 | 59,181 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 47,849 | 46,765 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 63,231 | 74,103 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 177,945 | 177,945 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 122,953 | 122,268 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 178,177 | 182,435 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 98,922 | 90,740 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 147,460 | 166,280 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 90,886 | 85,811 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 280,233 | 282,516 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,134 | 1,134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,180 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,831 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 603 | 603 | 0 |