| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 114340102 AZENTA INC | 3,705 | 2,228 |
| 115236101 BROWN & BROWN INC | 6,087 | 12,593 |
| 143130102 CARMAX INC | ||
| 149150104 CATHAY GENERAL BANCO | 1,924 | 3,678 |
| 153527205 CENTRAL GARDEN AND P | 3,918 | 4,057 |
| 217204106 COPART INC | 5,575 | 13,898 |
| 228903100 ARTIVION INC | 1,686 | 4,059 |
| 249906108 DESCARTES SYS GROUP | 2,087 | 3,506 |
| 311900104 FASTENAL CO | 1,410 | 5,137 |
| 366651107 GARTNER INC | ||
| 379577208 GLOBUS MEDICAL INC A | 3,334 | 5,937 |
| 422806208 HEICO CORP NEW | 9,057 | 22,719 |
| 440327104 HORACE MANN EDUCATOR | 3,792 | 4,849 |
| 441593100 HOULIHAN LOKEY INC | 1,404 | 5,400 |
| 448579102 HYATT HOTELS CORP | 3,008 | 5,611 |
| 451107106 IDACORP INC | 2,716 | 3,797 |
| 526057104 LENNAR CORP | 5,747 | 6,476 |
| 538034109 LIVE NATION ENTERTAI | 9,275 | 15,675 |
| 570535104 MARKEL GROUP INC | 6,281 | 12,898 |
| 573284106 MARTIN MARIETTA MATL | 9,188 | 13,699 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 603158106 MINERALS TECHNOLOGIE | 2,943 | 3,535 |
| 615369105 MOODY'S CORP | 1,845 | 3,065 |
| 668074305 NORTHWESTERN ENERGY | 4,278 | 5,034 |
| 675234108 OCEANFIRST FINANCIAL | 2,598 | 2,890 |
| 691497309 OXFORD INDUSTRIES IN | 1,761 | 1,231 |
| 703343103 PATRICK INDUSTRIES I | 1,913 | 4,879 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 776696106 ROPER TECHNOLOGIES I | 7,796 | 8,457 |
| 778296103 ROSS STORES INC | 1,851 | 3,062 |
| 811707801 SEACOAST BANKING COR | 3,171 | 4,839 |
| 826919102 SILICON LABORATORIES | ||
| 827048109 SILGAN HLDGS INC | 3,860 | 3,876 |
| 830830105 CHAMPION HOMES INC | 2,208 | 5,831 |
| 860630102 STIFEL FINL CORP | 1,151 | 5,510 |
| 868459108 SUPERNUS PHARMACEUTI | 3,303 | 6,014 |
| 882681109 TEXAS ROADHOUSE INC | 1,522 | 4,648 |
| 893641100 TRANSDIGM GROUP INC | 9,991 | 21,278 |
| 902252105 TYLER TECHNOLOGIES I | 3,940 | 6,809 |
| 925550105 VIAVI SOLUTIONS INC | 2,791 | 5,007 |
| 929160109 VULCAN MATERIALS CO | 11,804 | 19,965 |
| 92343E102 VERISIGN INC | ||
| 03076K108 AMERIS BANCORP | 1,754 | 5,867 |
| 03662Q105 ANSYS INC | ||
| 04963C209 ATRICURE INC | 4,238 | 4,352 |
| 05368V106 AVIENT CORPORATION | 3,872 | 4,249 |
| 12504L109 CBRE GROUP INC | 5,590 | 15,436 |
| 19247A100 COHEN & STEERS INC | 3,390 | 3,202 |
| 22160N109 COSTAR GROUP INC | 10,301 | 9,884 |
| 25754A201 DOMINO'S PIZZA, INC. | 6,114 | 6,669 |
| 29260V105 ENDAVA PLC- SPON ADR | ||
| 37637Q105 GLACIER BANCORP INC | 1,527 | 1,938 |
| 38526M106 GRAND CANYON EDUCATI | 2,656 | 4,324 |
| 40637H109 HALOZYME THERAPEUTIC | 1,695 | 3,769 |
| 42226A107 HEALTHEQUITY INC | 2,349 | 3,848 |
| 43300A203 HILTON WORLDWIDE HLD | 6,468 | 20,682 |
| 44925C103 ICF INTERNATIONAL IN | ||
| 44930G107 ICU MED INC | ||
| 45168D104 IDEXX LABS INC | 2,243 | 6,765 |
| 48251W104 KKR & CO INC | 5,164 | 17,082 |
| 55354G100 MSCI INC | 7,169 | 8,606 |
| 55405Y100 MACOM TECHNOLOGY SOL | 1,828 | 8,564 |
| 58506Q109 MEDPACE HOLDINGS INC | 447 | 2,247 |
| 63633D104 NATIONAL HEALTH INVS | 2,184 | 3,055 |
| 67000B104 NOVANTA INC | 4,604 | 4,998 |
| 67103H107 O REILLY AUTOMOTIVE | 3,377 | 17,786 |
| 69478X105 PACIFIC PREMIER BANC | ||
| 71944F106 PHREESIA INC | 4,148 | 2,589 |
| 74164F103 PRIMORIS SERVICES CO | 560 | 4,097 |
| 75524B104 RBC BEARINGS INC | 2,015 | 6,726 |
| 78377T107 RYMAN HOSPITALITY PP | 1,296 | 3,406 |
| 78410G104 SBA COMMUNICATIONS C | ||
| 85254J102 STAG INDUSTRIES INC | 4,322 | 5,220 |
| 90278Q108 UFP INDUSTRIES INC | 1,535 | 2,732 |
| 91879Q109 VAIL RESORTS INC | ||
| 92337F107 VERACYTE INC | 2,841 | 4,673 |
| 92345Y106 VERISK ANALYTICS INC | 809 | 2,237 |
| G0450A105 ARCH CAPITAL GROUP L | 973 | 4,316 |
| M98068105 WIX.COM LTD | 523 | 1,247 |
| 008492100 AGREE RLTY CORP | 2,972 | 3,385 |
| 03990B101 ARES MANAGEMENT CORP | 4,211 | 6,304 |
| 052769106 AUTODESK INC | ||
| 057665200 BALCHEM CORP CL B | 2,264 | 4,141 |
| 099406100 BOOT BARN HOLDINGS I | 652 | 3,529 |
| 453836108 INDEPENDENT BANK COR | 2,122 | 3,142 |
| 46116X101 INTRA-CELLULAR THERA | ||
| 559663109 MAGNOLIA OIL & GAS C | 1,787 | 3,284 |
| 576485205 MATADOR RESOURCES CO | 2,808 | 3,607 |
| 76156B107 REVOLVE GROUP INC | 1,918 | 1,660 |
| 03969K108 ARCUTIS BIOTHERAPEUT | 1,964 | 3,514 |
| 09058V103 BIOCRYST PHARMACEUTI | 3,242 | 2,863 |
| 11271J107 BROOKFIELD CORP | 8,571 | 20,880 |
| 113004105 BROOKFIELD ASSET MGM | 2,262 | 3,929 |
| 15872M104 CHAMPIONX CORPORATIO | ||
| 302492103 FLYWIRE CORP-VOTING | ||
| 45073V108 ITT INC | 3,409 | 5,899 |
| 457669307 INSMED INC | ||
| 78473E103 SPX TECHNOLOGIES | 1,957 | 7,202 |
| 01749D105 ALLEGRO MICROSYSTEMS | 2,879 | 2,612 |
| 03783C100 APPFOLIO INC - A | 5,324 | 7,212 |
| 124805102 CBIZ INC | 3,923 | 3,632 |
| 16115Q308 CHART INDUSTRIES INC | ||
| 264147109 DUCOMMUN INC | 2,057 | 3,805 |
| 33748L101 FIRST WATCH RESTAURA | 4,843 | 4,268 |
| 361ESC049 GCI LIBERTY INC | ||
| 45827U109 INTAPP INC | 3,975 | 5,132 |
| 531229755 LIBERTY MEDIA CORP-L | 2,260 | 5,911 |
| 531229771 LIBERTY MEDIA CORP-L | 2,590 | 3,128 |
| 87265H109 TRI POINTE HOMES INC | 3,612 | 3,147 |
| 902788108 UMB FINL CORP | 3,122 | 4,372 |
| 90337L108 U S PHYSICAL THERAPY | 4,075 | 3,436 |
| 918090101 UTZ BRANDS INC | 3,518 | 2,252 |
| 92846Q107 VITA COCO CO INC/THE | 2,197 | 4,082 |
| 941848103 WATERS CORP | 3,086 | 3,798 |
| 007973100 ADVANCED ENERGY INDS | 3,192 | 6,072 |
| 00847X104 AGIOS PHARMACEUTICAL | 2,786 | 2,858 |
| 031100100 AMETEK INC NEW | 3,244 | 3,901 |
| 043436104 ASBURY AUTOMOTIVE GR | 2,940 | 3,255 |
| 05589G102 THE BALDWIN INSURANC | ||
| 084423102 WR BERKLEY CORP | 1,344 | 1,753 |
| 11276H106 BROOKFIELD INFRASTRU | 10,060 | 13,030 |
| 11285B108 BROOKFIELD RENEWABLE | 4,653 | 4,716 |
| 12510Q100 CCC INTELLIGENT SOLU | 4,916 | 3,419 |
| 12763L105 CADRE HOLDINGS INC | 3,667 | 4,125 |
| 22663K107 CRINETICS PHARMACEUT | 2,976 | 3,212 |
| 292765104 ENERPAC TOOL GROUP C | 4,048 | 3,518 |
| 29362U104 ENTEGRIS, INC | 6,452 | 5,476 |
| 303250104 FAIR ISAAC CORPORATI | 8,808 | 10,144 |
| 339750101 FLOOR & DECOR HOLDIN | 5,569 | 3,958 |
| 363576109 GALLAGHER ARTHUR J & | 6,533 | 5,952 |
| 384109104 GRACO INC | 1,757 | 1,721 |
| 431636109 HILLMAN SOLUTIONS CO | 3,275 | 2,927 |
| 45378A106 INDEPENDENCE REALTY | 3,156 | 2,762 |
| 505336107 LA Z BOY INC | 2,206 | 1,975 |
| 674215207 CHORD ENERGY CORP | 3,905 | 2,596 |
| 69913P105 PARAGON 28 INC | ||
| 71367G102 PERELLA WEINBERG PAR | 1,497 | 1,938 |
| 71385M107 PERIMETER SOLUTIONS | 1,510 | 3,661 |
| 74275K108 PROCORE TECHNOLOGIES | 3,059 | 2,691 |
| 78351F107 RYAN SPECIALTY HOLDI | 2,896 | 2,323 |
| 80689H102 SCHNEIDER NATIONAL I | 1,734 | 1,724 |
| 85205L107 SPRINGWORKS THERAPEU | ||
| 859241101 STERLING INFRASTRUCT | 2,214 | 5,818 |
| 875372203 TANDEM DIABETES CARE | 4,562 | 3,055 |
| 88224Q107 TEXAS CAP BANCSHARES | 2,566 | 2,897 |
| 88362T103 THERMON GROUP HOLDIN | 3,699 | 4,534 |
| 922475108 VEEVA SYSTEMS INC-CL | 7,950 | 8,929 |
| 92338C103 VERALTO CORP-W/I | 824 | 798 |
| 94106B101 WASTE CONNECTIONS IN | 3,980 | 3,858 |
| G39108108 GATES INDUSTRIAL COR | 2,543 | 2,705 |
| 008073108 AEROVIRONMENT INC | 3,222 | 2,419 |
| 009158106 AIR PRODUCTS & CHEMI | 3,669 | 2,964 |
| 01644J108 ALKAMI TECHNOLOGY IN | 3,588 | 3,437 |
| 10806X102 BRIDGEBIO PHARMA INC | 2,533 | 4,054 |
| 126402106 CSW INDUSTRIALS INC | 3,750 | 4,403 |
| 197236102 COLUMBIA BKG SYS INC | 2,951 | 3,438 |
| 204166102 COMMVAULT SYSTEMS IN | 4,654 | 3,385 |
| 23282W605 CYTOKINETICS INC NEW | 2,288 | 2,415 |
| 26969P108 EAGLE MATERIALS INC | 1,283 | 1,240 |
| 402635502 GULFPORT ENERGY CORP | 3,001 | 3,328 |
| 50212V100 LPL FINANCIAL HOLDIN | 7,226 | 7,143 |
| 52476L109 LEGENCE CORP-CL A | 2,600 | 2,539 |
| 530909308 LIBERTY LIVE HOLDING | 2,002 | 1,913 |
| 53220K504 LIGAND PHARMACEUTICA | 2,397 | 2,269 |
| 64049M209 NEOGENOMICS INC | 1,676 | 2,458 |
| 698884103 PAR TECHNOLOGY CORP/ | 2,635 | 1,379 |
| 816850101 SEMTECH CORP | 2,525 | 3,463 |
| 830940102 SKYWARD SPECIALTY IN | 2,527 | 2,862 |
| 83418M103 SOLARIS ENERGY INFRA | 2,109 | 4,045 |
| 888787108 TOAST INC-CLASS A | 2,194 | 1,989 |
| 90400D108 ULTRAGENYX PHARMACEU | 2,473 | 1,978 |
| G25457105 CREDO TECHNOLOGY GRO | 1,879 | 1,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,557,566 | 4,007,584 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 1,090,201 | 1,587,991 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 669,461 | 966,436 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 358,969 | 471,884 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 917,426 | 881,953 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 146,903 | 148,949 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 392,249 | 415,900 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 173,101 | 173,119 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 77 |
| PY RETURN OF CAPITAL ADJUSTMENT | 668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 149 | 149 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 447 |
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,178 | 3,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,013 | 2,013 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,006 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,431 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,503 | 1,503 | 0 |