| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,733 | 21,963 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 203,531 | 419,183 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 396,347 | 395,848 |
| 09260B309 BLACKROCK CORE BOND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,630 | 43,997 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 36,354 | 42,917 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 41,079 | 52,445 |
| 31428Q739 FEDERATED TOTAL RETU | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 210,904 | 212,636 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 13,353 | 13,864 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 12,094 | 15,907 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 17,714 | 17,329 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 17,420 | 19,112 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 30,193 | 35,385 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 124,153 | 123,482 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 33,702 | 34,534 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 44,554 | 50,065 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 24,258 | 22,866 |
| 922020839 VANGUARD CORE BOND F | AT COST | 394,606 | 395,231 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 490 |
| PY RETURN OF CAPITAL ADJUSTMENT | 126 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,876 |
| COST BASIS ADJUSTMENT | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 380 | 380 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 557 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,034 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |