| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & ACCOUNTING FEES | 5,711 | 4,854 | 857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - ALPHA CORE STRATEGIES FEEDER FUND QP | AT COST | 157,254 | 302,287 |
| NT - MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | AT COST | 147,105 | 153,393 |
| NT - MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 100,483 | 194,370 |
| NT - MFC ISHARES CORE US AGGREGATE BD ETF | AT COST | 345,462 | 353,475 |
| NT - MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD | AT COST | 335,258 | 334,410 |
| NT - MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 31,876 | 40,531 |
| NT - MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | AT COST | 453,667 | 1,346,792 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY | AT COST | 233,064 | 320,800 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC US SMALL CAP PORTFOLIO | AT COST | 49,976 | 104,467 |
| NT - MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | AT COST | 116,052 | 182,933 |
| NT - MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | AT COST | 242,382 | 240,565 |
| NT - VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 314,921 | 501,572 |
| NT - VANGUARD SHORT-TERM BOND ETF | AT COST | 346,799 | 351,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES & MISCELLANEOUS | 15 | 8 | 7 | |
| OTHER FOUNDATION EXPENSE | 1,518 | 759 | 759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,704 | 35,704 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,930 | 2,930 | 0 | |
| INCOME TAX EXPENSE | 12,574 | 0 | 0 |