| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 17,733 | 17,337 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,789 | 77,398 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,367 | 2,401 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287507 ISHARES CORE S&P MID | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 11,136 | 11,213 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,127 | 5,121 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,027 | 4,935 |
| 068278803 BARON SMALL CAP FUND | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,578 | 3,713 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 9,253 | 9,263 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 6,109 | 6,069 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,205 | 9,581 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 10,473 | 10,325 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,563 | 2,441 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 5,448 | 4,940 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,614 | 4,363 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 8,143 | 8,248 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 4,614 | 4,408 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,563 | 2,478 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,589 | 3,412 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 14,355 | 14,367 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 30 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 94 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |