| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 520,732 | 510,740 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46090E103 INVESCO QQQ TRUST | AT COST | 117,758 | 279,511 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 48,140 | 55,278 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 234,211 | 305,493 |
| 024525669 AMERICAN BEACON AHL | AT COST | 34,012 | 30,528 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 543,502 | 521,178 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 52,249 | 60,552 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 220,000 | 209,402 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 110,984 | 178,085 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,044,009 | 2,568,525 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 182,770 | 219,473 |
| 72201F490 PIMCO INCOME FUND | AT COST | 509,000 | 522,035 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 284,650 | 285,539 |
| 315911727 FIDELITY INTERNATION | AT COST | 626,880 | 788,160 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 29,471 | 31,720 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 49,118 | 49,063 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 47,153 | 47,979 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 58,942 | 58,669 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 58,942 | 58,890 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 460,858 | 438,285 |
| 922908751 VANGUARD SMALL CAP | AT COST | 326,782 | 386,667 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 57 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 18,444 | 18,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 597 | 597 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,368 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,403 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,883 | 1,883 | 0 |