| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST | AT COST | 35,528 | 55,902 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,574 | 30,822 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 84,735 | 120,283 |
| 256210105 DODGE & COX INCOME F | AT COST | 86,322 | 88,029 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 33,991 | 39,986 |
| 00769G741 HAMLIN HIGH DIVIDEND | AT COST | 44,018 | 55,087 |
| 230001703 CULLEN INTERNATIONAL | AT COST | 16,954 | 21,299 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 31421N881 FEDERATED STRAT VAL | AT COST | 55,778 | 62,715 |
| 36381Y108 MONDRIAN INT'L EQUIT | AT COST | 16,013 | 18,993 |
| 464287507 ISHARES CORE S&P MID | AT COST | 20,408 | 27,060 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,224 | 24,276 |
| 46429B267 ISHARES U S TREASURY | AT COST | 53,791 | 54,017 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,346 | 67,220 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 808524888 SCHWAB INTERNATIONAL | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 02631W607 AMER FND MULTI-SEC I | AT COST | 43,596 | 43,596 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 29,075 | 28,918 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 42,038 | 43,384 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 26,883 | 27,796 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 72,661 | 73,263 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,182 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 259 | 259 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |