| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 81,785 | 137,673 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,333 | 8,371 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,409 | 9,262 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,950 | 9,037 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,683 | 31,400 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,685 | 4,229 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,089 | 17,016 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,440 | 4,319 |
| 46429B267 ISHARES U S TREASURY | AT COST | 20,084 | 20,377 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,636 | 4,280 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 5,593 | 6,516 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 16,770 | 16,754 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 11,110 | 11,082 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 18,080 | 18,259 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 9,564 | 9,100 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 13,199 | 14,846 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 8,646 | 8,115 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,495 | 6,124 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 25,875 | 26,044 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 72 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |