| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 748,443 | 1,327,414 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 189,413 | 230,981 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 186,488 | 315,794 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 143,682 | 196,014 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 705,991 | 699,906 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 165,783 | 192,313 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 292,034 | 311,373 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 154,400 | 156,090 |
| 464287507 ISHARES CORE S&P MID | AT COST | 115,252 | 117,282 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 117,287 | 116,695 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 155,789 | 155,861 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 74 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 654 | 654 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,270 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 581 | 581 | 0 |