| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 1,973 | 2,580 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 28,615 | 48,631 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 48,089 | 47,772 |
| 09260B309 BLACKROCK CORE BOND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,269 | 5,255 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,309 | 5,084 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,867 | 6,188 |
| 31428Q739 FEDERATED TOTAL RETU | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 24,701 | 24,867 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 1,593 | 1,654 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 1,371 | 1,804 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 2,068 | 2,026 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 2,096 | 2,299 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,556 | 4,167 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 14,803 | 14,723 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 4,467 | 4,577 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 5,229 | 5,856 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 2,879 | 2,714 |
| 922020839 VANGUARD CORE BOND F | AT COST | 46,216 | 46,289 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 58 |
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 219 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 115 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |