| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,024 | 9,164 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 94,409 | 169,180 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,455 | 11,445 |
| 256210105 DODGE & COX INCOME F | AT COST | 36,298 | 37,424 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,204 | 11,144 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 17,248 | 21,657 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 24,147 | 24,245 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,221 | 5,080 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 7,111 | 5,714 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,916 | 6,436 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,346 | 5,225 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,983 | 8,183 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 19,906 | 19,906 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 13,371 | 13,298 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 21,061 | 21,565 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 11,111 | 10,192 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 16,020 | 18,146 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 9,931 | 9,376 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 30,620 | 30,874 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| WASH SALE ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 108 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 222 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |