| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 48,673 | 73,760 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 785,650 | 1,406,182 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 67,927 | 92,535 |
| 256210105 DODGE & COX INCOME F | AT COST | 303,905 | 313,350 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 76,030 | 91,756 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 143,921 | 180,488 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 200,680 | 202,482 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 43,005 | 41,843 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 58,556 | 47,057 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 48,892 | 53,191 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 44,017 | 43,020 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 57,929 | 67,890 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 164,022 | 164,022 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 111,855 | 111,239 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 171,620 | 175,721 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 89,058 | 81,692 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 133,945 | 151,268 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 81,968 | 77,391 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 255,294 | 257,406 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| WASH SALE ADJUSTMENT | 46 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 23 | 0 | 23 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,841 |
| MUTUAL FUND TIMING ADJ | 828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,038 | 1,038 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,232 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,002 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 552 | 552 | 0 |