| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,016 | 32,820 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 349,446 | 621,241 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 29,680 | 40,629 |
| 256210105 DODGE & COX INCOME F | AT COST | 132,412 | 136,672 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 33,129 | 40,220 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 62,106 | 78,044 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 87,573 | 88,048 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 18,745 | 18,248 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 25,669 | 20,626 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,399 | 23,281 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 19,337 | 18,899 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 25,150 | 29,475 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 71,850 | 71,850 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 48,070 | 47,810 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 75,751 | 77,562 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 39,796 | 36,504 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 59,071 | 66,644 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 36,673 | 34,626 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 111,464 | 112,386 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 14 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 456 | 456 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 625 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 888 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |