| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,625 | 19,474 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 38,138 | 66,541 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 102,880 | 191,098 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,582 | 33,899 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 37,398 | 34,908 |
| 557492485 MADISON MID CAP FUND | AT COST | 29,175 | 46,999 |
| 592905749 TCW METROPOLITAN WES | AT COST | 14,957 | 13,455 |
| 808524847 SCHWAB US REIT | AT COST | 37,452 | 36,474 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 30,619 | 28,905 |
| 44134R495 H&W MID CAP VAL OPPO | AT COST | 13,733 | 23,607 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 20,996 | 25,348 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,661 | 52,942 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,135 | 13,058 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 12,309 | 21,393 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 23,000 | 17,751 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 24,985 | 24,949 |
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 39,707 | 57,393 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 19,871 | 30,462 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,414 | 21,678 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 40,000 | 52,779 |
| 256210105 DODGE & COX INCOME F | AT COST | 40,000 | 43,061 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 16,000 | 17,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,178 | 5,178 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 156 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 453 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |