| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,826 | 63,842 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 647,565 | 1,235,632 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 185,765 | 182,419 |
| 09260B309 BLACKROCK CORE BOND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 63,598 | 85,270 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 65,973 | 83,234 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 121,407 | 152,445 |
| 31428Q739 FEDERATED TOTAL RETU | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 96,641 | 96,912 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 37,929 | 39,380 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 34,978 | 46,007 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 45,206 | 43,854 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 43,839 | 48,053 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 50,365 | 59,025 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 55,179 | 54,881 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 152,330 | 156,089 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 78,780 | 70,928 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 122,215 | 138,401 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 70,513 | 66,466 |
| 922020839 VANGUARD CORE BOND F | AT COST | 181,853 | 182,134 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 167 |
| PY RETURN OF CAPITAL ADJUSTMENT | 47 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| COST BASIS ADJUSTMENT | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 920 | 920 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,100 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,238 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 504 | 504 | 0 |