| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,477 | 12,223 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 128,481 | 231,510 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,799 | 9,461 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,456 | 6,796 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,215 | 15,186 |
| 256210105 DODGE & COX INCOME F | AT COST | 48,352 | 50,847 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,885 | 14,786 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 23,436 | 29,341 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 32,900 | 33,064 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,710 | 7,300 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,083 | 6,922 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 9,375 | 10,987 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 26,423 | 26,423 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 18,468 | 18,364 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 28,214 | 28,888 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 14,739 | 13,520 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 21,899 | 24,744 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 13,565 | 12,807 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 41,826 | 42,165 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 138 |
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 281 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |