| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,327 | 31,595 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 323,002 | 580,829 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 29,267 | 39,253 |
| 256210105 DODGE & COX INCOME F | AT COST | 127,524 | 131,429 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 32,041 | 38,219 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 59,474 | 74,650 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 85,230 | 85,492 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,591 | 17,147 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 24,393 | 19,596 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 20,993 | 22,839 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 18,466 | 18,047 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 24,374 | 28,565 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 68,272 | 68,272 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 47,815 | 47,546 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 72,076 | 73,798 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 38,152 | 34,996 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 56,901 | 64,087 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 35,062 | 33,104 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 108,113 | 108,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 750 | 750 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 437 | 437 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 536 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 752 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |