| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,370 | 5,051 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,543 | 93,837 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 90,484 | 90,095 |
| 09260B309 BLACKROCK CORE BOND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,146 | 10,118 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,500 | 9,869 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,430 | 12,026 |
| 31428Q739 FEDERATED TOTAL RETU | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 48,174 | 48,491 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 3,069 | 3,187 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 2,667 | 3,507 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 4,067 | 3,983 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 4,004 | 4,393 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,918 | 8,107 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 28,545 | 28,390 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 8,239 | 8,443 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 10,207 | 11,465 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 5,579 | 5,258 |
| 922020839 VANGUARD CORE BOND F | AT COST | 89,919 | 90,067 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 111 |
| PY RETURN OF CAPITAL ADJUSTMENT | 28 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 437 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 138 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |