| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 200,762 | 206,073 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 46,359 | 49,486 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 463,499 | 932,203 |
| 552746364 MFS EMERGING MKTS DE | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 27,348 | 28,011 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 56,396 | 59,759 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 52,676 | 61,259 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 96,362 | 117,964 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,020 | 38,435 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 38,625 | 44,553 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 110,302 | 110,302 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 70,406 | 70,026 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 115,788 | 118,555 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 27,214 | 29,293 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 58,956 | 54,080 |
| 46429B267 ISHARES U S TREASURY | AT COST | 131,043 | 132,394 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 93,532 | 100,131 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 55,296 | 52,208 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 28,201 | 28,566 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 168,064 | 169,455 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| ROC ON SALES | 3 |
| PY ROC | 16 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 702 | 702 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,621 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,020 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 363 | 363 | 0 |