| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,217 | 6,529 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 66,040 | 118,495 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,914 | 8,018 |
| 256210105 DODGE & COX INCOME F | AT COST | 25,876 | 26,682 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,486 | 7,807 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 12,194 | 15,319 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 17,225 | 17,292 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,711 | 3,610 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 5,015 | 4,030 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,188 | 4,556 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,775 | 3,689 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 4,914 | 5,759 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 14,129 | 14,129 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 9,551 | 9,499 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 14,952 | 15,309 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 7,766 | 7,124 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 11,346 | 12,867 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 7,033 | 6,640 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 21,814 | 21,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 542 | 542 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 82 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |