| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 16,528 | 22,325 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 225,962 | 414,389 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,668 | 31,468 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 61,905 | 62,786 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 38,369 | 37,879 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 12,211 | 14,676 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 23,703 | 31,207 |
| 024525669 AMERICAN BEACON AHL | AT COST | 5,215 | 4,248 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 7,211 | 7,694 |
| 256210105 DODGE & COX INCOME F | AT COST | 48,455 | 50,878 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 12,327 | 12,713 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 6,946 | 8,426 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 26,084 | 30,388 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 37,826 | 48,553 |
| 46429B267 ISHARES U S TREASURY | AT COST | 40,870 | 41,560 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 12,651 | 12,687 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 11,974 | 15,750 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 17,232 | 16,716 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 15,792 | 17,306 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 4,102 | 4,412 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 17,715 | 20,761 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 6,837 | 6,829 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 6,564 | 6,677 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 8,204 | 8,166 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 52,206 | 53,454 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 28,288 | 25,948 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 41,962 | 47,838 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 8,204 | 8,197 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 24,774 | 23,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 272 | 272 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 212 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 319 | 319 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 798 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |