| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 65,407 | 65,115 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 215,266 | 289,045 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 10,127 | 9,537 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,616 | 18,858 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 28,210 | 35,080 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 18,876 | 17,841 |
| 46429B267 ISHARES U S TREASURY | AT COST | 43,566 | 43,126 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,296 | 13,566 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,582 | 19,865 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 12,720 | 13,487 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 35,566 | 35,403 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 23,200 | 23,008 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 37,726 | 39,111 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,232 | 8,828 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 19,369 | 19,344 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 29,990 | 31,095 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 17,509 | 16,915 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,636 | 8,976 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 54,218 | 54,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WI - MANISTEE COUNTY | 2,000 | 2,000 | 1,183 |
| XXX-XX-XXXX 866 NINE MILE RD W 1 | 104,618 | 135,000 | 172,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY - PRODUCTION TAXES | 80 | 80 | 0 | |
| RENTAL - INSURANCE | 427 | 427 | 0 | |
| RENTAL - PROPERTY TAXES | 694 | 694 | 0 | |
| RENTAL - OTHER EXPENSES | 560 | 560 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 8,405 | 8,405 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 42 |
| XXX-XX-XXXX CARRYING VALUE UPDATE | 30,382 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 225 | 225 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,811 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,989 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |