| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,397 | 9,859 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,400 | 178,084 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,967 | 12,133 |
| 256210105 DODGE & COX INCOME F | AT COST | 39,103 | 40,345 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,811 | 11,814 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,477 | 23,204 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 25,975 | 26,110 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,623 | 5,467 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 7,561 | 6,077 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,331 | 6,887 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,705 | 5,575 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 7,500 | 8,789 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 21,305 | 21,305 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 14,539 | 14,459 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 22,502 | 23,040 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 11,848 | 10,868 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 17,180 | 19,465 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 10,612 | 10,020 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 33,010 | 33,283 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 113 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 142 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 243 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |