| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 313,372 | 515,075 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,807 | 27,052 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 23,566 | 33,609 |
| 256210105 DODGE & COX INCOME F | AT COST | 107,757 | 112,532 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,663 | 32,724 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 51,883 | 64,970 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 72,860 | 73,196 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,466 | 15,041 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 20,896 | 16,780 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 17,659 | 19,182 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,807 | 15,444 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 20,883 | 24,474 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 59,968 | 59,968 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 39,429 | 39,208 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 59,806 | 61,235 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 32,653 | 29,952 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 48,667 | 54,849 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 30,020 | 28,344 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 92,566 | 93,317 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 376 | 376 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 459 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |