| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 59,825 | 76,202 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 884,330 | 1,457,552 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,516 | 58,521 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 40,961 | 41,979 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 71,435 | 94,670 |
| 256210105 DODGE & COX INCOME F | AT COST | 301,770 | 316,995 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 95,797 | 92,176 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 145,942 | 182,983 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 204,238 | 205,130 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,624 | 46,371 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 45,208 | 44,184 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 58,834 | 68,951 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 166,017 | 166,017 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 113,928 | 113,297 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 161,984 | 165,854 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 92,063 | 84,448 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 137,240 | 154,650 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 84,563 | 79,842 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 260,733 | 262,865 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,060 | 1,060 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |