| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 409,936 | 800,010 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,651 | 42,185 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,753 | 32,955 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,182 | 23,338 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,721 | 52,408 |
| 256210105 DODGE & COX INCOME F | AT COST | 167,096 | 175,480 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 40,339 | 51,034 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 80,912 | 101,297 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 111,979 | 112,477 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 23,811 | 25,905 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 25,133 | 24,564 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 32,520 | 38,112 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 91,138 | 91,138 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 63,842 | 63,482 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 96,415 | 98,719 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 50,963 | 46,748 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 75,952 | 85,614 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 46,813 | 44,200 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 144,350 | 145,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,132 | 4,132 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 6,050 | 6,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 580 | 580 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 475 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 990 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |