| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 68,400 | 63,097 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,130 | 12,120 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 125,094 | 230,825 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 41,654 | 39,905 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 33,628 | 31,734 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,820 | 16,862 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,613 | 16,458 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,880 | 28,892 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 7,690 | 7,985 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 46429B267 ISHARES U S TREASURY | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 6,966 | 9,162 |
| 72201F490 PIMCO INCOME FUND | AT COST | 16,910 | 17,632 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 9,375 | 9,095 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 8,485 | 9,309 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 9,957 | 11,669 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 13,110 | 13,000 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 13,063 | 12,929 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 28,540 | 29,245 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 15,825 | 14,248 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 24,364 | 27,631 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 13,386 | 12,618 |
| 922020839 VANGUARD CORE BOND F | AT COST | 12,454 | 12,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,910 | 2,910 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 85 |
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 395 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |