| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 443 | 505 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 24,686 | 59,590 |
| 464287507 ISHARES CORE S&P MID | AT COST | 1,362 | 2,442 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 8,569 | 7,764 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,308 | 4,562 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 738 | 874 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 499 | 845 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 741 | 584 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 707 | 895 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,348 | 3,619 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,601 | 10,937 |
| 46429B267 ISHARES U S TREASURY | AT COST | 6,979 | 7,046 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,526 | 1,488 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 445 | 469 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,517 | 1,507 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,105 | 3,329 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,207 | 2,425 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 5,791 | 5,791 |
| 057071813 BAIRD MIDCAP INST | AT COST | 1,898 | 1,547 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 3,873 | 3,852 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,691 | 6,387 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 6,259 | 6,408 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 1,829 | 1,887 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 3,231 | 2,964 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,711 | 2,572 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 5,023 | 5,361 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 2,887 | 2,726 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 8,904 | 8,977 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 17 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |