| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 700 | 2,445 |
| 437076102 HOME DEPOT INC | 1,093 | 2,753 |
| 532457108 ELI LILLY & CO | 446 | 5,373 |
| 594918104 MICROSOFT CORP | 734 | 15,476 |
| 617446448 MORGAN STANLEY | 851 | 2,840 |
| 620076307 MOTOROLA SOLUTIONS I | 662 | 1,533 |
| 742718109 PROCTER & GAMBLE CO | 1,033 | 1,576 |
| 863667101 STRYKER CORP | 868 | 1,406 |
| 874039100 TAIWAN SEMICONDUCTOR | 929 | 2,735 |
| 879360105 TELEDYNE TECHNOLOGIE | 1,717 | 2,043 |
| 74762E102 QUANTA SVCS INC | 311 | 2,532 |
| 00287Y109 ABBVIE INC | 799 | 2,056 |
| 02079K305 ALPHABET INC/CA-CL A | 1,834 | 15,337 |
| 11135F101 BROADCOM INC | 708 | 8,999 |
| 22160K105 COSTCO WHOLESALE COR | 659 | 2,587 |
| 30303M102 META PLATFORMS INC | 2,019 | 7,921 |
| 46625H100 JPMORGAN CHASE & CO | 725 | 5,478 |
| 58933Y105 MERCK & CO INC | 1,593 | 2,105 |
| 78409V104 S&P GLOBAL INC | 433 | 2,090 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC | 776 | 3,156 |
| 92939U106 WEC ENERGY GROUP INC | 250 | 1,160 |
| G1151C101 ACCENTURE PLC CLASS | ||
| 002824100 ABBOTT LABORATORIES | 2,426 | 2,506 |
| 023135106 AMAZON COM INC | 3,282 | 9,464 |
| 037833100 APPLE INC | 1,194 | 14,137 |
| 053332102 AUTOZONE INC | 778 | 3,392 |
| 060505104 BANK OF AMERICA CORP | 1,833 | 3,520 |
| 09260D107 BLACKSTONE INC | 1,559 | 1,696 |
| 30231G102 EXXON MOBIL CORP | 1,360 | 3,129 |
| 57636Q104 MASTERCARD INC CL A | 1,962 | 3,425 |
| 718172109 PHILIP MORRIS INTERN | 1,698 | 2,727 |
| 166764100 CHEVRON CORPORATION | 1,554 | 1,524 |
| 35137L105 FOX CORP - CLASS A - | 742 | 1,388 |
| 580135101 MCDONALD'S CORP | ||
| 101137107 BOSTON SCIENTIFIC CO | 1,242 | 2,193 |
| 127387108 CADENCE DESIGN SYSTE | 1,980 | 2,501 |
| 438516106 HONEYWELL INTL INC | 1,943 | 2,146 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 713448108 PEPSICO INC | ||
| 81762P102 SERVICE NOW INC | 2,057 | 2,298 |
| 872540109 TJX COMPANIES INC NE | 1,217 | 2,304 |
| H1467J104 CHUBB LTD | 1,398 | 2,185 |
| 049560105 ATMOS ENERGY CORP | 1,476 | 2,179 |
| 09290D101 BLACKROCK FUNDING IN | 1,290 | 2,141 |
| 254687106 DISNEY WALT CO | 1,575 | 1,479 |
| 277432100 EASTMAN CHEM CO | ||
| 443510607 HUBBELL INC | 1,900 | 2,221 |
| 512807306 LAM RESEARCH CORP | 608 | 3,424 |
| 571903202 MARRIOTT INTERNATION | 1,456 | 1,861 |
| 67066G104 NVIDIA CORP | 13,076 | 17,718 |
| 754730109 RAYMOND JAMES FINANC | 1,787 | 1,927 |
| 824348106 SHERWIN-WILLIAMS CO | 1,516 | 1,296 |
| 893641100 TRANSDIGM GROUP INC | 1,337 | 1,330 |
| G54950103 NEW LINDE PLC | 1,908 | 1,706 |
| 144285103 CARPENTER TECHNOLOGY | 1,000 | 1,259 |
| 147528103 CASEYS GENERAL STORE | 1,690 | 2,211 |
| 36828A101 GE VERNOVA LLC | 2,128 | 2,614 |
| 58155Q103 MCKESSON CORPORATION | 1,434 | 1,641 |
| 75513E101 RTX CORPORATION | 2,183 | 2,751 |
| V7780T103 ROYAL CARIBBEAN CRUI | 1,795 | 2,231 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 18,539 | 30,976 |
| 552746364 MFS EMERGING MKTS DE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,299 | 57,944 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 18,081 | 29,512 |
| 256210105 DODGE & COX INCOME F | AT COST | 68,476 | 70,413 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 69,261 | 119,865 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 28,730 | 36,227 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 44,375 | 45,336 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 23,918 | 30,361 |
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 9,491 | 9,192 |
| 057071813 BAIRD MIDCAP INST | AT COST | 12,836 | 10,139 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,089 | 11,950 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,981 | 9,679 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 26,448 | 28,262 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 37,045 | 37,123 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 24,501 | 24,485 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 20,226 | 21,610 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 57,625 | 58,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,627 | 3,627 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,309 | 1,309 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 20 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| STATE FILING FEES | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 228 | 228 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 186 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 411 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |