| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN STD PHYSICAL PRECIOUS | 55,347 | 164,173 |
| ABERDEEN STD PHYSICAL SWISS GL | 66,478 | 269,348 |
| AVANTIS US SMALL CAP VALUE ETF | 88,916 | 108,862 |
| BAIRD AGGREGATE BOND FUND CLAS | 569,586 | 526,761 |
| COLUMBIA DIVIDEND INCOME FD CL | 301,318 | 449,976 |
| COLUMBIA FUNDS GLOBAL DIV OPP | 182,150 | 252,509 |
| DIMENSIONAL ETF TRUST EMGR | 65,487 | 98,685 |
| DODGE & COX FUNDS INTERNATIONA | 168,181 | 289,414 |
| DOUBLELINE CORE FIXED INCOME I | 610,964 | 559,426 |
| DOUBLELINE LOW DURATION BOND F | 204,127 | 199,459 |
| HARBOR ETF TRUST LONG TERM GRO | 370,174 | 460,790 |
| ISHARES GOLD TR | 34,729 | 141,670 |
| JANUS HENDERSON MORTGAGEBACKED | 424,804 | 436,727 |
| MARKET VECTORS ETF TR FALLEN A | 68,089 | 68,791 |
| MFS INTERNATIONAL DIVERSIFICAT | 201,967 | 295,896 |
| PUTNAM FOCUSED LARGE CAP | 192,970 | 219,624 |
| SCH ST US TRSR ETF | 195,733 | 199,247 |
| SPDR GOLD SHARES | 28,340 | 112,714 |
| T ROWE PRICE MIDCAP VALUE -INS | 299,590 | 317,894 |
| T. ROWE PRICE US EQUITY RESEAR | 382,282 | 489,687 |
| TIAA-CREF INFLATION LINKED BON | 287,469 | 299,772 |
| VANGUARD GOVT BOND ETF INTERME | 503,474 | 522,207 |
| VANGUARD INTL GROWTH FD ADMIRA | 173,005 | 220,955 |
| VANGUARD LT GOV BOND ETF | 138,299 | 139,398 |
| VANGUARD SHORT TERM CORPORATE | 341,195 | 357,025 |
| VANGUARD TOTAL INTERNATIONAL S | 497,180 | 739,717 |
| VANGUARD TOTAL STOCK MARKET ET | 1,305,997 | 1,968,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 47,443 | 47,443 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 37,549 | 37,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2026 | 5,800 | |||
| 990-PF Excise Tax for 2025 | 1,616 |