| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL - CAP ETF | 66,393 | 72,108 |
| PHILIP MORRIS INTL INC | 9,237 | 16,040 |
| SPDR S&P 500 ETF TRUST | 172,224 | 356,644 |
| SPDR S &P MIDCAP 400 ETF TRUST | 112,224 | 158,663 |
| ISHARES MSCI EAFE ETF | 77,964 | 100,832 |
| VANGUARD FTSE EMERGING MARKETS ETF VIPES | 76,293 | 81,984 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,093 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDEND PAYABLE | 0 | 237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 6,479 | 6,479 | 0 | |
| TAX PREP FEE | 7,500 | 7,500 | 0 | |
| ADMIN FEE | 64 | 64 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 15 | 0 | 0 | |
| FOREIGN TAX | 435 | 435 | 0 |