| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 1,750 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 THE GOLDMAN SACHS GROUP CALLABLE 3.500% DUE 11/19/26 | 10,876 | 9,962 |
| 10,000 BANK OF AMERICA CALLABLE 4.183% DUE 11/25/27 | 11,394 | 10,016 |
| 10,000 AMGEN INC CALLABLE 2.450% DUE 2/21/30 | 10,617 | 9,331 |
| 10,000 MIDAMERICAN ENERGY 6.75% DUE 12/30/31 | 10,871 | 11,250 |
| 10,000 THE CIGNA GROUP CALLABLE 5.400% DUE 03/15/33 | 10,151 | 10,407 |
| 12,151 SCHWAB GOVERNMENT MONEY FUND | 18,197 | 18,197 |
| 10,000 AON NORTH AMERICA CALLABLE 12-01-33 5.450% DUE 03-01-34 | 10,575 | 10,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125SH CHURCH & DWIGHT CO. | 10,934 | 10,481 |
| 140SH PEPSICO INC. | 8,750 | 20,093 |
| 125SH PROCTOR & GAMBLE | 7,036 | 17,914 |
| 46SH JOHNSON & JOHNSON | 6,805 | 9,520 |
| 150SH MERCK & COMPANY | 6,204 | 15,789 |
| 600SH PFIZER INC. | 13,081 | 14,940 |
| 100SH CHEVRON CORPORATION | 3,516 | 15,241 |
| 650SH ENBRIDGE, INC. | 16,315 | 31,089 |
| 350SH CISCO SYSTEMS | 8,607 | 26,960 |
| 80SH MICROSOFT CORP. | 19,926 | 38,690 |
| 175SH VERIZON COMMUNICATIONS | 9,652 | 7,128 |
| 235SH NEXTERA ENERGY, INC. | 5,717 | 18,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 100 | 50 | 50 | |
| BANK FEES | 10 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,500 | 3,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 438 | 438 | 0 |